HIGHLIGHTS:
Q4 2012 Results (all percentages are to comparable periods in 2011)
Full-year 2012 Results (all percentages are to comparable periods in 2011)
2013 Outlook (all percentages are to comparable periods in 2012)
CEO's STATEMENT:
Commenting on 2012 performance, President and CEO
We saw strong growth in sales of our analytical products to research labs in 2012. Our custom manufactured products for the pharma industry grew double digits and we saw solid growth in our industrial cell culture media for production of biological drugs. We successfully offset soft demand from research customers in academia and pharma, as well as
We expect to drive improved growth in 2013 through our enhanced focus on our customers and faster growing geographies enabled by our recent organizational realignment into three business units — Research, Applied, and SAFC Commercial — which should continue to gain momentum as the year progresses. We are also likely to see more favorable growth comparisons in our Research Pharma and
While we are cautiously optimistic about our overall business, we believe it is prudent to be prepared for another year of soft academic spending, as issues such as possible sequestration in the U.S. remain unresolved. Considering the current macro-economic environment, we expect to grow this year's overall sales organically in the low-to-mid single digit range.
We will continue to make investments in 2013 for our long-term growth, while modestly expanding operating margins. Our adjusted diluted EPS is expected to increase to a range of
Q4 2012 RESULTS:
Reported sales for the fourth quarter of 2012 were
Excluding restructuring costs, the adjusted operating income margin in the fourth quarter of 2012 was 25.2%, a modest improvement over the third quarter of 2012. Compared with the same period last year, adjusted operating income margin declined by 100 basis points, primarily due to unfavorable changes in foreign currency exchange rates and the impact of recent acquisitions. Excluding these impacts, the adjusted operating income margin would have been 26.8%, an improvement of 60 basis points from the same period last year. A reconciliation of reported to adjusted operating income margin is provided on page 11.
The effective tax rate for the fourth quarter of 2012 was 29% compared to 32% in the same period last year. The year-over-year improvement was due to a favorable mix of profits in lower tax jurisdictions and lower tax contingencies for certain international locations. This more than offset the failed extension of the U.S. R&D tax credit previously expected in the quarter.
Free cash flow for full year 2012 was
Other fourth quarter 2012 highlights include:
2013 OUTLOOK:
OTHER INFORMATION:
Share Repurchases: In the fourth quarter of 2012, the Company repurchased 0.4 million shares for
Cautionary Statement: This release contains forward-looking statements. Such statements involve risk and uncertainty, including financial, business environment and projections. Such statements are preceded by, followed by or that include the words "expect," "cautiously optimistic," "prudent," "will continue," "expanding," "maintain," "will," "exceed," or similar expressions, and other statements contained herein regarding matters that are not historical facts. Additionally, this release contains forward-looking statements relating to future performance, goals, strategic actions and initiatives and similar intentions and beliefs, including, without limitation, statements with respect to the Company's expectations, goals, beliefs, intentions, and the like regarding future sales, earnings, return on equity, cost savings, process improvements, free cash flow, share
repurchases, capital expenditures, acquisitions and other matters. These statements are based on assumptions regarding the Company operations, investments, acquisitions and conditions in the markets the Company serves. The Company believes these statements are reasonable and well founded. Such statements in this release are subject to risks and uncertainties, including, among others, certain economic, political and technological factors. Actual results could differ materially from those stated or implied in this release, due to, but not limited to, such factors as (1) global economic conditions, particularly the uncertainties in the Eurozone and other factors affecting the creditworthiness of our Eurozone customers, (2) changes in pricing and the competitive environment and the global demand for the Company's products, (3) changes in foreign currency exchange rates, (4) changes in
research funding and the success of research and development activities, (5) failure of planned sales initiatives in our Research, Applied and SAFC Commercial business units, (6) dependence on uninterrupted manufacturing operations, global supply chain and security of our information systems, (7) changes in the regulatory environment in which the Company operates, (8) changes in worldwide tax rates or tax benefits from domestic and international operations, including the matters described in Note 11 — Income Taxes, to the Company's consolidated financial statements included in Item 8, Part II of the Company's Annual Report on Form 10-K for the year ended
About
Non-GAAP Financial Measures: The Company supplements its disclosures made in accordance with accounting principles generally accepted in
With over 60% of sales denominated in currencies other than the U.S. dollar, management uses currency adjusted sales growth when analyzing Company performance, and believes it is useful as well to investors to judge the Company's performance. Organic sales growth data presented in this release excludes currency and acquisitions impacts. The Company calculates the impact of changes in foreign currency exchange rates by multiplying current period activity by the difference between current period exchange rates and prior period exchange rates. The result is the defined impact of "changes in foreign currency exchange rates." While we are able to report past currency impacts, we are unable to estimate changes that may occur later in 2013 to applicable exchange rates. Any significant changes in currency exchange rates would likely have a significant impact on reported growth rates due to the volume of sales denominated in foreign currencies.
Management also uses the following non-GAAP measures to judge its performance and ability to pursue opportunities that enhance shareholder value: adjusted net income and EPS; adjusted operating income margin (reconciled on page 11); and free cash flow (defined on page 9). Due to the uncertain timing of future restructuring and other special charges we are unable to include these charges in the 2012 diluted adjusted EPS forecast or provide reconciliation to the corresponding GAAP measures. Management believes this non-GAAP information is useful to investors as well.
|
| |||||||
|
Consolidated Statements of Income (Unaudited) | |||||||
|
(in millions except per share amounts) | |||||||
|
Three Months Ended |
Twelve Months Ended | ||||||
|
|
December 31, | ||||||
|
2012 |
2011 |
2012 |
2011 | ||||
|
Net sales |
$ 655 |
$ 610 |
$ 2,623 |
$ 2,505 | |||
|
Cost of products and services sold |
327 |
286 |
1,276 |
1,181 | |||
|
Gross profit |
328 |
324 |
1,347 |
1,324 | |||
|
Selling, general and administrative expenses |
147 |
146 |
605 |
597 | |||
|
Research and development expenses |
16 |
18 |
69 |
72 | |||
|
Restructuring costs |
1 |
- |
9 |
8 | |||
|
Acquisition transaction costs |
- |
- |
5 |
- | |||
|
Operating income |
164 |
160 |
659 |
647 | |||
|
Interest, net |
1 |
1 |
4 |
7 | |||
|
Income before income taxes |
163 |
159 |
655 |
640 | |||
|
Provision for income taxes |
47 |
51 |
195 |
183 | |||
|
Net income |
$ 116 |
$ 108 |
$ 460 |
$ 457 | |||
|
Net income per share - Basic |
$ 0.97 |
$ 0.89 |
$ 3.80 |
$ 3.78 | |||
|
Net income per share - Diluted |
$ 0.96 |
$ 0.89 |
$ 3.77 |
$ 3.72 | |||
|
Weighted average number of shares outstanding - Basic |
120 |
121 |
121 |
121 | |||
|
Weighted average number of shares outstanding - Diluted |
121 |
122 |
122 |
123 | |||
|
| ||||
|
Consolidated Balance Sheets (Unaudited) | ||||
|
(in millions) | ||||
|
(Unaudited) |
||||
|
|
December 31, | |||
|
2012 |
2011 | |||
|
ASSETS |
||||
|
Current assets: |
||||
|
Cash and cash equivalents |
$ 724 |
$ 665 | ||
|
Accounts receivable, net |
356 |
319 | ||
|
Inventories |
722 |
668 | ||
|
Deferred taxes |
32 |
55 | ||
|
Other |
95 |
86 | ||
|
Total current assets |
1,929 |
1,793 | ||
|
Property, plant and equipment: |
||||
|
Land |
57 |
51 | ||
|
Buildings and improvements |
843 |
764 | ||
|
Machinery and equipment |
1,050 |
888 | ||
|
Construction in progress |
61 |
120 | ||
|
Less - accumulated depreciation |
(1,182) |
(1,060) | ||
|
Property, plant and equipment, net |
829 |
763 | ||
|
Goodwill, net |
691 |
466 | ||
|
Intangibles, net |
282 |
159 | ||
|
Other |
89 |
100 | ||
|
Total assets |
$ 3,820 |
$ 3,281 | ||
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
||||
|
Current liabilities: |
||||
|
Notes payable and current maturities of long-term debt |
$ 383 |
$ 221 | ||
|
Accounts payable |
160 |
143 | ||
|
Payroll |
55 |
67 | ||
|
Income taxes |
26 |
34 | ||
|
Other |
77 |
73 | ||
|
Total current liabilities |
701 |
538 | ||
|
Long-term debt |
300 |
300 | ||
|
Pension and post-retirement benefits |
135 |
143 | ||
|
Deferred taxes |
64 |
22 | ||
|
Other |
74 |
79 | ||
|
Total liabilities |
1,274 |
1,082 | ||
|
Stockholders' equity: |
||||
|
Common stock |
202 |
202 | ||
|
Capital in excess of par value |
276 |
225 | ||
|
Common stock in treasury |
(2,271) |
(2,165) | ||
|
Retained earnings |
4,270 |
3,907 | ||
|
Accumulated other comprehensive income |
69 |
30 | ||
|
Total stockholders' equity |
2,546 |
2,199 | ||
|
Total liabilities and stockholders' equity |
$ 3,820 |
$ 3,281 | ||
|
| |||
|
Consolidated Statements of Cash Flows (Unaudited) | |||
|
(in millions) | |||
|
Twelve Months Ended | |||
|
December 31, | |||
|
2012 |
2011 | ||
|
Cash flows from operating activities: |
|||
|
Net income |
$ 460 |
$ 457 | |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|||
|
Depreciation and amortization |
136 |
106 | |
|
Deferred income taxes |
34 |
6 | |
|
Stock-based compensation expense |
17 |
18 | |
|
Other |
(5) |
(1) | |
|
Changes in operating assets and liabilities: |
|||
|
Accounts receivable |
(15) |
(35) | |
|
Inventories |
(44) |
(63) | |
|
Accounts payable |
10 |
23 | |
|
Income taxes |
(10) |
5 | |
|
Other, net |
(16) |
(21) | |
|
Net cash provided by operating activities |
567 |
495 | |
|
Cash flows from investing activities: |
|||
|
Capital expenditures |
(114) |
(104) | |
|
Purchases of short-term investments |
(97) |
(65) | |
|
Proceeds from sales of short-term investments |
97 |
55 | |
|
Acquisitions of businesses, net of cash acquired |
(391) |
(75) | |
|
Other, net |
(6) |
(2) | |
|
Net cash used in investing activities |
(511) |
(191) | |
|
Cash flows from financing activities: |
|||
|
Net issuance of short-term debt |
161 |
81 | |
|
Repayment of long-term debt |
- |
(100) | |
|
Dividends |
(97) |
(86) | |
|
Share repurchases |
(124) |
(134) | |
|
Proceeds from exercise of stock options |
41 |
34 | |
|
Excess tax benefits from stock-based payments |
13 |
5 | |
|
Net cash used in financing activities |
(6) |
(200) | |
|
Effect of exchange rate changes on cash |
9 |
(8) | |
|
Net change in cash and cash equivalents |
59 |
96 | |
|
Cash and cash equivalents at |
665 |
569 | |
|
Cash and cash equivalents at |
$ 724 |
$ 665 | |
|
Free cash flow(1) |
$ 453 |
$ 391 | |
|
(1) Net cash provided by operating activities less capital expenditures. | |||
|
| ||||||||||
|
Supplemental Financial Information - (Unaudited) | ||||||||||
|
Sales Growth by Business Unit |
||||||||||
|
Three Months Ended |
||||||||||
|
|
||||||||||
|
Acquisition |
Adjusted |
|||||||||
|
Reported |
Currency |
Benefit |
(Organic) |
|||||||
|
Research |
1 % |
(2)% |
1 % |
2 % |
||||||
|
|
21 % |
(1)% |
17 % |
5 % |
||||||
|
Total Customer Sales |
7 % |
(2)% |
6 % |
3 % |
||||||
|
Twelve Months Ended |
||||||||||
|
|
||||||||||
|
Acquisition |
Adjusted |
|||||||||
|
Reported |
Currency |
Benefit |
(Organic) |
|||||||
|
Research |
(1)% |
(4)% |
1 % |
2 % |
||||||
|
|
17 % |
(3)% |
15 % |
5 % |
||||||
|
Total Customer Sales |
5 % |
(3)% |
5 % |
3 % |
||||||
|
Business Unit Sales |
||||||||||
|
(in millions) |
||||||||||
|
First |
Second |
Third |
Fourth |
Total | ||||||
|
Research |
$ 468 |
$ 441 |
$ 428 |
$ 431 |
$ 1,768 | |||||
|
|
197 |
223 |
211 |
224 |
855 | |||||
|
Total Customer Sales |
$ 665 |
$ 664 |
$ 639 |
$ 655 |
$ 2,623 | |||||
|
First |
Second |
Third |
Fourth |
Total | ||||||
|
Research |
$ 452 |
$ 454 |
$ 446 |
$ 425 |
$ 1,777 | |||||
|
|
180 |
183 |
180 |
185 |
728 | |||||
|
Total Customer Sales |
$ 632 |
$ 637 |
$ 626 |
$ 610 |
$ 2,505 | |||||
|
Income Statement Ratios |
||||||||||
|
Three Months Ended |
Twelve Months Ended |
|||||||||
|
|
December 31, |
|||||||||
|
2012 |
2011 |
2012 |
2011 |
|||||||
|
Gross profit |
50.1% |
53.1% |
51.4% |
52.9% |
||||||
|
S,G&A expenses |
22.4% |
23.9% |
23.1% |
23.8% |
||||||
|
Acquisition transaction costs |
- % |
- % |
0.2% |
- % |
||||||
|
Operating income |
25.0% |
26.2% |
25.1% |
25.8% |
||||||
|
Net income |
17.7% |
17.7% |
17.5% |
18.2% |
||||||
|
Effective tax rate |
28.8% |
32.1% |
29.8% |
28.6% |
||||||
|
| |||||||
|
Supplemental Financial Information - (Unaudited) | |||||||
|
Reconciliation of Reported Net Income to Adjusted Net Income |
|||||||
|
Net Income |
Diluted Earnings | ||||||
|
(in millions) |
Per Share | ||||||
|
Three Months Ended |
Three Months Ended | ||||||
|
|
December 31, | ||||||
|
2012 |
2011 |
2012 |
2011 | ||||
|
Reported net income |
$ 116 |
$ 108 |
$ 0.96 |
$ 0.89 | |||
|
Extraordinary tax charge |
- |
2 |
- |
0.02 | |||
|
Adjusted net income |
$ 116 |
$ 110 |
$ 0.96 |
$ 0.91 | |||
|
Net Income |
Diluted Earnings | ||||||
|
(in millions) |
Per Share | ||||||
|
Twelve Months Ended |
Twelve Months Ended | ||||||
|
|
December 31, | ||||||
|
2012 |
2011 |
2012 |
2011 | ||||
|
Reported net income |
$ 460 |
$ 457 |
$ 3.77 |
$ 3.72 | |||
|
Acquisition transaction costs |
4 |
- |
0.03 |
- | |||
|
Restructuring costs |
6 |
5 |
0.05 |
0.04 | |||
|
Adjusted net income |
$ 470 |
$ 462 |
$ 3.85 |
$ 3.76 | |||
|
Reconciliation of Reported Operating Income to Adjusted Operating Income |
|||||||
|
(in millions) |
|||||||
|
Three Months Ended |
Twelve Months Ended | ||||||
|
|
December 31, | ||||||
|
2012 |
2011 |
2012 |
2011 | ||||
|
Reported operating income |
$ 164 |
$ 160 |
$ 659 |
$ 647 | |||
|
Acquisition transaction costs |
- |
- |
5 |
- | |||
|
Restructuring costs |
1 |
- |
9 |
8 | |||
|
Adjusted operating income |
$ 165 |
$ 160 |
$ 673 |
$ 655 | |||
|
Reconciliation of Reported Operating Income Margin to Adjusted Operating Income Margin |
|||||||
|
Three Months Ended |
Twelve Months Ended | ||||||
|
|
December 31, | ||||||
|
2012 |
2011 |
2012 |
2011 | ||||
|
Reported operating income margin |
25.0% |
26.2% |
25.1% |
25.8% | |||
|
Acquisition transaction costs |
- % |
- % |
0.2% |
- % | |||
|
Restructuring costs |
0.2% |
- % |
0.4% |
0.3% | |||
|
Adjusted operating income margin |
25.2% |
26.2% |
25.7% |
26.1% | |||
|
Currency |
1.2% |
n/a |
0.6% |
n/a | |||
|
Incremental amortization from recent acquisitions |
0.4% |
n/a |
0.5% |
n/a | |||
|
Adjusted operating income margin before currency and incremental amortization |
26.8% |
26.2% |
26.8% |
26.1% | |||
|
Reconciliation of Free Cash Flow |
|||||||
|
(in millions) |
|||||||
|
Twelve Months Ended | |||||||
|
December 31, | |||||||
|
2012 |
2011 | ||||||
|
Net cash provided by operating activities |
$ 567 |
$ 495 | |||||
|
Less: Capital expenditures |
(114) |
(104) | |||||
|
Free cash flow |
$ 453 |
$ 391 | |||||
SOURCE
News Provided by Acquire Media